County Profile for Benton - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,208,605 Total Charges 42,411,092
Fixed Assets 12,240,243 Contract Allowance 18,161,422
Other Assets 7,540,792 Operating Revenue 24,249,670
Total Assets 26,989,640 Operating Expenses 24,138,591
Current Liabilities 2,263,298 Operating Margin 111,079
Long Term Liabilities 3,408,445 Other Income 1,610,822
Total Equity 21,317,897 Other Expense 0
Total Liabilities and Equity 26,989,640 Net Profit or Loss 1,721,901

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $95,097 Revenue per Bed $932,680 Revenue per Person $24,249,670
Net Margin per Discharge $436 Net Margin per Bed $4,272 Net Margin per Person $111,079
Net Profit per Discharge $6,753 Net Profit per Bed $66,227 Net Profit per Person $1,721,901
Net Fixed Assets per Discharge $48,001 Net Fixed Assets per Bed $470,779 Net Fixed Assets per Bed $12,240,243
Long Term Debt per Discharge $13,366 Long Term Debt per Bed $131,094 Long Term Debt per Person $3,408,445
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 24.0 %
Length of Stay 9 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,848 Net Fixed Assets 1,688 Population Estimate 1,151
Total Revenue 1,728 Long Term Liabilities 1,636 Total Patient Discharges 2,175
Net Margin 980 Total Patient Beds 1,667
Net Profit or Loss 1,211

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,063,669 892,412 3.4330
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,177,990 2,680,455 0.4395
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 811,853 13 Nursing Administration 137,042
02,03 Captial Related - Movable Equipment 753,888 14 Central Services and Supply 52,615
04 Employee Benefits 1,941,547 15 Pharmacy 207,547
05 Administrative and General 2,029,912 16 Medical Records and Medical Library 222,251
06 Maintenance and Repairs 0 17 Social Services 50,230
07 Operation of Plant 747,230 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 509,122 19 Non Physician Anesthetist 257,687
10,11 Dietary and Cafeteria 502,624 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,223,548

County Profile for Benton - 2015